Example - Washington resident decedent
A Washington resident dies in 2019 leaving a gross estate of $4.1 million. The decedent owned a second home in Arizona valued at $300,000 and unimproved real property in South Dakota valued at $750,000.
The estate had $100,000 in expenses deductible for estate tax purposes. The applicable exclusion amount for 2019 is $2,193,000.
Under the facts of this example, the estate has a Washington taxable estate of $1,807,000, computed as shown below:
|
Gross estate:
|
$4,100,000
|
|
Less allowable deductions:
|
($100,000)
|
|
Less applicable exclusion amount:
|
($2,193,000)
|
|
Washington taxable estate:
|
$1,807,000
|
The preapportioned Washington estate tax for this estate equals $212,980, computed as follows: $100,000 + ($807,000 x 14%) = $212,980.
Because the decedent owned out-of-state property, a house in Arizona, and unimproved real property in South Dakota, that are both not subject to Washington estate tax, the tax due to Washington is calculated by multiplying the amount of preapportioned tax by the apportionment fraction shown below.
In addition, because the decedent was a Washington resident at death, the numerator of the apportionment fraction is the value of all property included in the decedent's gross estate that is located in this state, including the decedent's intangible personal property. The denominator of the apportionment fraction is the value of the decedent's gross estate.
The apportionment formula is:
Apportioned Washington estate tax = ((Gross estate – out of state property) / Gross estate) x preapportioned Washington estate tax.
Using the facts in our example, the tax owed to Washington equals $158,436, computed as follows:
(($4,100,000 - $1,050,000) / $4,100,000) x $212,980 = $158,436.
Example – Nonresident decedent
A nonresident dies during 2018 leaving a gross estate of $6 million. The decedent was a Colorado resident at death and all of the decedent's property is located in that state except for a vacation home located in Washington valued at $650,000.
The estate had $100,000 in expenses deductible for estate tax purposes. The applicable exclusion amount for 2018 is $2,193,000.
Under the facts of this example, the estate has a Washington taxable estate of $3,707,000, computed as shown below:
|
Gross estate:
|
$6,000,000
|
|
Less allowable deductions:
|
($100,000)
|
|
Less applicable exclusion amount:
|
($2,193,000)
|
|
Washington taxable estate:
|
$3,707,000
|
The preapportioned Washington estate tax for this estate equals $503,120, computed as follows: $390,000 + ($707,000 x 16%) = $503,120.
Because the decedent owned property located outside Washington, the tax due to Washington is calculated by multiplying the amount of preapportioned tax by the apportionment fraction shown below.
In addition, because the decedent was not a Washington resident at death, the numerator of the fraction does not include the value of decedent's intangible personal property. The denominator of the fraction is the value of the decedent's gross estate.
The apportionment formula is:
Apportioned Washington estate tax = ((Gross estate – out of state property) / Gross estate) x preapportioned Washington estate tax.
Using the facts in this example, the tax owed to Washington equals $54,505, computed as follows:
(($6,000,000 - $5,350,000) / $6,000,000) x $503,120 = $54,505.